Revenue Estimate

REFERENDUM FUND

2020 BUDGET 
Property Tax Revenue 3,128,900
Local Inc. Tax Distr. FIT 3,000
Excise 312,900
CVET 3,000

Total Revenue 3,447,800  
Projected Assessed Value (4% annual increase) 2,720,784,114
Projected AVGQ 
Maximum Levy (based on projected AVGQ) 3,128,900
Projected Tax Rate 0.1150